Accredited investors only
| CLASS | SHARES | OWNERSHIP | PRICE/SH | LIQ. PREF | VALUE |
|---|---|---|---|---|---|
| Common | 35,000,000 | 35.0% | $18.50 | — | $647.5M |
| Series A Preferred | 12,000,000 | 12.0% | $8.00 | 1x | $96.0M |
| Series B Preferred | 15,000,000 | 15.0% | $22.00 | 1x | $330.0M |
| Series C Preferred | 10,000,000 | 10.0% | $45.00 | 1.5x | $450.0M |
| Series D Preferred | 8,000,000 | 8.0% | $72.00 | 1x | $576.0M |
| Series E Preferred | 8,000,000 | 8.0% | $120.00 | 1x | $960.0M |
| Options Pool | 12,000,000 | 12.0% | — | — | — |
| TOTAL | 100,000,000 | 100% | $3.1B | ||